Saturday, January 4, 2014

China Unicom : Interconnect savings to outweigh higher handset subsidies and broadband price cuts (CS)

China Unicom Hong Kong Ltd
Maintain OUTPERFORM
Price (27 Dec 13 , HK$) 11.70
TP (prev. TP HK$) 19.10 (18.20)
Interconnect savings to outweigh higher handset subsidies and broadband price cuts

● The introduction of an asymmetrical interconnect regime, under which Unicom will pay Rmb0.04/min to China Mobile but still receive Rmb0.06/min will raise FY14 EBITDA by circa Rmb4.9 bn.

● Against this, while we would not over-exaggerate the impact of China Mobile’s launch of the iPhone in itself, the expectation of a higher total handset subsidy budget from China Mobile leads us to raise our gross Unicom subsidy forecast by Rmb2.1 bn and our cellular capex forecast by Rmb7.9 bn as competition intensifies.


● We have also factored in sharper broadband price point declines due to China Mobile's (listco) receipt of a fixed line licence.

● Fortunately, this division is not Unicom’s primary value driver and the interconnect cost savings outweigh both higher handset subsidies and sharper expected fixed line broadband ARPU declines. Our FY14 earnings forecast has been revised up by 8.4% and we note that our forecast is a very material 24.7% more than the current consensus. Our DCF-based target price rises 4.9% to HK$19.10 and we maintain our OUTPERFORM rating. China Unicom Hong Kong Ltd is a NJA Focus List stock.

Interconnect changes positive for Unicom…
While the potential for a change in interconnect rates was first mentioned in press articles in October, the Ministry of Industry and Information Technology (MIIT) on 23 December 2013 confirmed that interconnection rates in China will be amended as of 1 January 2014.

Until now, the mobile-to-mobile (M-M) interconnect rate in China was set at Rmb0.06/min for all cellular-to-cellular calls made by China Mobile, China Telecom and China Unicom. The announcement states that as of 1 January 2014, the interconnect rate paid by Unicom and China Telecom to China Mobile will decline to only Rmb0.04/min, but the rate paid by China Mobile to its two competitors will be maintained at Rmb0.06/min. In FY12, Unicom paid Rmb17.2 bn in interconnection, and we estimate that around Rmb14.6 bn of this amount was paid to China Mobile. Thus, the proforma FY12 impact of the interconnect rate change would be a cost saving of circa Rmb4.8 bn. Unicom has grown revenue and traffic since FY12, but its flow of traffic to China Telecom has also increased. Thus, we have lowered our FY14 interconnect cost forecast—and raised our EBITDA forecast by Rmb4.9 bn to reflect the upcoming change in interconnect rate to China Mobile.

..but factoring in higher handset subsidies and capex...
It has also now been confirmed that China Mobile and Apple will launch the TD-LTE enabled iPhone 5S and 5C on 17 January 2014— in time for the Chinese New Year sales. While we would not wish to over-exaggerate the impact of an official Apple-China Mobile deal; China Mobile already has circa 35 mn iPhone users on its network (though not using 3G wireless data services), China Mobile is simply launching a product that both China Telecom and Unicom have already had in the market since September 2013, and Apple has been losing market share in the China market due to rapidly rising volumes of lower-cost smartphones.

However, given the high cost (and high subsidy level) per unit, and the fact that Apple will no doubt have required a volumes commitment from China Mobile, we believe that the deal will result in China Mobile spending circa Rmb5.3 bn more on handsets subsidies in FY14 than would otherwise have been the case. We expect a knock-on impact on the broader competitive environment and we have therefore increased our gross Unicom subsidy forecast by Rmb2.1 bn and our Unicom cellular capex forecast by Rmb7.9 bn.

..and more intense fixed line competition
On 4 December 2013, the MIIT granted 4G TD-LTE licences to all three China operators, and also awarded China Mobile (listco) a fixed line operating licence. This will allow China Mobile to use its fibre backbone and backhaul (constructed to support the cellular and Wi-Fi businesses) to offer fixed broadband services in competition to Unicom and China Telecom. Indeed, we believe that the change in interconnect rates can be thought of as ‘compensation’ for this negative structural change for Unicom’s fixed line division. We have factored in sharper broadband price point declines due to this additional competitive pressure, and projected earnings of the fixed line division have been cut 7.7% in FY14, 11.7% in FY15 and 27.6% in FY16; fortunately this division is not Unicom’s primary value driver.

Model amendments
Nevertheless, the Rmb4.9 bn (per annum) saving in cellular interconnect costs outweighs the negative impact of higher handset subsidies and depreciation, and sharper expected broadband price and ARPU declines. Our FY14 earnings forecast has been revised up by 8.4% and we note that our forecast is a very material 24.7% more than the current consensus. Our DCF-based target price rises 4.9% to HK$19.10 and we maintain our OUTPERFORM rating.



Source/Extract/Excerpts/来源/转贴/摘录: CS-Research,
Publish date:02/01/14

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock