Wednesday, December 25, 2013

Sunway - Penang Expansion (Kenanga)

Sunway Berhad -
Price: RM2.64
Target Price: RM3.08
Penang Expansion

News  SUNWAY’s wholly-owned subsidiary, Sunway City (Penang), has proposed to acquire 24.5ac, comprising of 4 pieces of freehold land in Paya Terubong, Pulau Penang, for a total consideration of RM267m or RM251 psf. The purchase consideration is derived from a successful bidding in an open tender, which the minimum reserve price was fixed at RM200 psf (which is 20% lower than the purchase price). The project has a potential GDV of c. RM1.5b.


Comments  Land cost is considered fair being 18% of the GDV as it is within the industry average range of 15%-20%. The acquisition will be financed by internally generated funds and bank borrowings and we estimate its net gearing to increase from 0.25x to 0.31x in FY14. The acquisition will likely be completed within three months from the SPA and construction works starting in early FY15.

 The project’s GDV of RM1.5b consists of commercial shops (30%), SOHO and high-rise residential units (70%). We reckon the GDV is reasonable based on an ASP of RM803psf given the plot ratio of 2.5x and assumed 70% utilisation rate. This is in-line with the company's estimated selling price of RM650psf for residentials and RM1000psf for commercial retail lots.

 The land is strategically located between Penang city centre and the Penang airport. It is also surrounded by tourist attractions (i.e. Kek Lok Si Temple and Train Station to Penang Hill Resort) and matured residential townships, which would likely cater for upgraders in the area. The project is 400m from the main road, which is connected to Jalan Air Itam to Georgetown and also to the Bayan Lepas Free Trade Zone and Penang Bridge through Jalan Relau.

 We are long-term positive on the project. The residential component of the project is likely to target locals in the affordable range. While the acquisition price is reasonable, earnings accretion will likely take place from FY15 onwards.

Outlook  Meanwhile, we are looking forward to more new launches, including Medini, Mount Sophia and on-going projects that include Bukit Mertajam, Sunway Velocity, Sunway South Quay and etc. Management guided that FY13 sales are expected to beat the internal and our estimates of RM1.3b at RM1.8b, respectively. However, management is cautiously guiding FY14E sales target of RM1.8b until they ascertain the impact of the recent tightening measures put in place, particularly as SUNWAY has full exposure to DIBS. Nonetheless, the target is still better than our initial FY14E estimates of RM1.5b.

Forecast  Revising up FY13E and FY14E earnings by 3.6% and 9.0%. This is due to us revising higher our FY13 and FY14E sales targets by 37% and 15% to RM1.76b and RM1.80b.

Rating Maintain OUTPERFORM

Valuation  The project increases our SoP by 6 sen. However, we prefer to maintain our SoP driven TP of RM3.08 as we are widening our property division discount rate (refer overleaf for details).

Risks to Our Call   Unable to meet sales targets or replenish landbank. Sector risks, including more negative policies.


Source/Extract/Excerpts/来源/转贴/摘录: Kenanga-Research,
Publish date:18/12/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock