Wednesday, November 13, 2013

Wilmar International: A strong comeback (DBSV)

 Wilmar International:
BUY S$3.38 STI: 3,177.25
(Upgraded from HOLD)
Price Target: 12 months S$3.83 (Prev S$3.53)
A strong comeback

•Wilmar’s 3Q13 core earnings of US$391m (+1% y-o-y; +60% q-o-q) were above our expectations
•Earnings were buoyed by contributions from Sugar and Oilseeds & Grains M&P
•FY13F-15F earnings raised by 12%/7%/5%; as we impute higher Sugar contribution, better M&P and Consumer margins
•Rating upgraded to BUY for 15% total return potential. No interim DPS was declared


3Q13 earnings exceeded expectations. Wilmar’s 3Q13 core earnings came in at US$391m (+1% y-o-y; +50% q-o-q) – or 26% above our mid-range forecast of US$303-317m. Including a US$24m gain from the divestment of Fortune Gas Investment Holdings and other non-operating items, Wilmar posted a net profit of US$416m (+3% y-o-y; +90% q-o-q), representing 36% of our initial full-year forecast.

Improving margins, volumes. Wilmar booked sequentially higher contributions across the board. Seasonal jump in sugar top line, recovery in Oilseeds & Grains M&P margins and higher Consumer pretax boosted the group’s 3Q13 earnings. This was however partly offset by a drop in Associate income and flat Plantations contribution.

FY13F/14F/15F earnings raised by 12%/7%/5%, as we adjusted sugarcane yields and ASP higher; and lifted Oilseeds & Grains M&P pretax margins to 1.2-1.3% from 0.8%. We also increased Consumer pretax margins to 2.3% from 2.0%, as we believe the group has achieved better economies of scale through expanded refining capacity, as well as higher rice & flour milling contributions. Based on these revisions, we raised the counter’s TP to S$3.83 (based on DCF, WACC 6.8%, Rf 3.0%, Rm 10.7%, Beta: 1.0x, TG 3.0%).

BUY for 15% total return potential. The counter currently offers c.13% upside to our revised TP and c.2% dividend yield. We recommend investors to accumulate, given the recent correction. Based on our revised forecasts, we expect 6% earnings CAGR between FY13F and FY16F.


Source/Extract/Excerpts/来源/转贴/摘录: DBSV-Research,
Publish date: 11/11/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock