Tuesday, November 12, 2013

Lippo Malls Indonesia Retail Trust : Hit by Unfavourable Currency Movement(VR)

Lippo Malls Indonesia Retail Trust
Increase Exposure
Hit by Unfavourable Currency Movement
 Intrinsic Value S$0.620
 Prev Closing Price S$0.445

 Lippo Malls Indonesia Retail Trust (LMIR) recorded a 13.6% YoY increase in 3Q gross revenue and 19.2% YoY increase in DPU to S$39.0m and 0.87 S cent respectively. This set of results is slightly weaker than our previous estimates mainly due to the continuous weakening of IDR against SGD. 9M revenue and DPU formed 74.1% of our previous estimates.


The declining IDR also led to a 14.6% QoQ fall in investment properties to S$1.51bn. However, the trend has ceased for more than a month and LMIR’s total debt/total asset remained at a comfortable level of 27.7%.

We are lowering our FY13 and FY14 forecasts to take into account the weaker IDR. However, we expect FY14 numbers to be strong in view of new acquisitions. Maintain Increase Exposure with an intrinsic value of S$0.620.

Results Summary: Portfolio occupancy rate remained stable QoQ at 95.1%. Improved utilization rate at Plaza Medan Fair and Kramat Jati Indah mitigated the drop at Ekalokasari Plaza, which is undergoing AEI development. LMIR also achieved 27.1% rental reversion this quarter for new/renewed leases. Management commented that the high renewal was primarily due to an anchor tenant at Pluit Village whose rent rose by about 54% over preceding period.

The increase in 3Q revenue was mainly led by contribution from the new malls and positive rental reversion from the existing malls. Comparing QoQ, gross revenue declined 7.3% over the period mainly due to weaker IDR against SGD. Operating expenses rose at about the same rate as revenue while financial expenses grew at a faster 26.8% YoY to S$7.5m mainly due to currency options which LMIR entered into in June 2013. Consequently, total return for the period after tax increased by 14.2% YoY to S$24.2m.

Cash flow from operating activities remained stable at S$24.7m and the company declared dividend of 0.87 S cent per unit.


Company Update: LMIR’s investment properties fell by 14.6% QoQ to S$1.51bn mainly due to the depreciation of IDR against SGD - the currency pair has weakened by a similar percentage over between end June and end Sep period. However, the trend has ceased over the past one month and is likely to remain stable till early 2014. For now, gross debt/ total asset stood at 27.7%.

At the same time, one of its loan facilities amounting to S$147.5m will mature in June 2014. The trust is currently in talks to renew the loans. LMIR also recently issued S$150m of MTN notes which can be used to replace the maturing loan or for expansion purposes. We see this as a cautious move by the management to lock-in the borrowing fees.

LMIR is continuously looking for new assets and we believe some of them are at the advanced stage of negotiations, which explains the S$150m MTN notes issuance. However, the due diligence and paper work may take a longer than expected.

Forecast and Valuation: We are lowering our FY13 and FY14 estimates to take into account the weaker IDR. However, for FY14, we adopted a more aggressive stance as we expect the company to acquire new assets over the next few months. Maintain Increase Exposure with an intrinsic value of S$0.620.


Source/Extract/Excerpts/来源/转贴/摘录: Voyage-Research,
Publish date: 08/11/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock