Tuesday, October 1, 2013

Bumitama Agri : More attractive now (DBSV)

Bumitama Agri
BUY S$0.98
STI : 3,211.75
Price Target : 12-Month S$ 1.26 (Prev S$ 1.20)
More attractive now

• FY13F/14F/15F earnings revised by -5%/+4%/+9% on weaker Rupiah and changes in CPO prices
• Rising maturity, CPO yields, weak Rupiah offset prospective jump in labour costs
• Bumitama (BAL) remains on target for 13k ha p.a. expansion through end FY14F
• Most undervalued counter in our universe. Reiterating BUY call for 29% upside

More earnings upside next year. Next year’s strong volume growth, higher ASP (thanks to weak Rupiah) would be partly offset prospective jump in minimum wage. BAL is one of only a few counters with positive earnings growth this year; and we expect 29% earnings CAGR between FY12 and FY15F. Reduction in FY13F earnings is due to higher USD borrowing costs in Rupiah terms.


Improving metrics. BAL’s CPO yield/ha is set to rise from 4.3 MT this year to 4.5 MT next year; and 4.6 MT in FY16F; as weighted average age of oil palm trees in its own estates moves from 4.9 years this year to 6.0 years in FY16F. With mature area expanding, yield dilution from new maturity dissipates. The group should hence see its CPO output rising by 13% CAGR between FY12 and FY15F.

Delivering growth. This year BAL had completed the acquisition of Nabatindo Karya Utama (NKU), which added 5,234 ha to its total land bank, excluding 5,766 ha of forestry area. We expect the group to complete its acquisition of Gunajaya Harapan Lestari (GHL) next year, which should add another 3k ha to its total land bank.
Meanwhile, we maintain expansion target of 11k ha for own estates this and next year; and 2k ha for smallholder estates this and next year.

Our top pick for the sector. Post earnings revisions, we raised BAL’s estimated value to S$1.26 (based on DCF: WACC 14.3%, TG 3%); as weaker Rupiah works to improve the group’s margins. Based on our revised TP, the stock offers 29% upside; excluding dividend yields (based on 20% payout, starting in FY15F). We continue to like BAL’s upstream model. We believe continued expansion should benefit BAL as a growing producer of CPO.



Source/Extract/Excerpts/来源/转贴/摘录: DBSV-Research,
Publish date: 26/09/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock