Saturday, September 7, 2013

Hunza Properties 4QFY13: A strong end to the year (Alliance)

Hunza Properties
Revised target price 2.52
Current price (as at 28 Aug) 2.01
4QFY13: A strong end to the year

Hunza ends FY13 on a brighter note as its 4QFY13 results exceeded both ours and consensus estimates. Going into FY14, we expect earnings to rebound following the soft opening of Gurney Paragon Mall on 23 July. We also expect property launches to gain traction but delay in procuring approvals remains the key risk. Hunza continues to trade at steep 60% discount to RNAV which we believe will narrow as its earnings visibility improves. Reiterate BUY with lower target price of RM2.52, which is based on 50% discount to RNAV of RM5.04.


A strong 4QFY13 results
Hunza’s FY13 net profit of RM166.0m includes revaluation gains of RM146.1m, of which RM91.9m relates to Gurney Paragon.
Excluding revaluation gains, Hunza’s FY13 core net profit of RM21.8m exceeded expectations as it achieved 106.6% and 114.4% of house and consensus estimates respectively. While a strong performance is expected in 4Q given strong take-up for its Bandar Putra Bertam, we were pleasantly surprised by this set of results.
As expected, Hunza announced a final net dividend of 5.6 sen, matching last year’s DPS.
Besides cash dividend, Hunza has on 22 Aug announced the distribution of share dividend of 25 treasury shares for every 1,000 existing shares held. The book closure date will be announced at a later date. Based on last closing price, the share dividend is worth 5 sen per share. As such, total DPS for FY13 amount to 10.6 sen, or 5.3% yield.


Looking forward to the start of earnings rebound in FY14
With the soft opening of the Gurney Paragon Mall on 23 July, which has secured 80% of lease commitment, we expect FY14 to be the start of earnings rebound for Hunza.
We estimate EBIT contribution of RM27.8m from Gurney Paragon Mall in FY14, equivalent to 54% of total EBIT estimate. This only represents 9 months’ contribution as we assume a 3-month rent free period during fit-out.
Besides Gurney Paragon Mall, earnings visibility will also improve from FY14 onwards due to contribution from a new property launch i.e. Alila 2 (GDV RM350m) in Tanjung Bungah, Penang. We were also pleasantly surprised by management’s guidance that they are also looking to launch a new integrated project on 36 acres of land in Juru, Seberang Perai. However, details on this new project are sketchy at this juncture and therefore, not taken into account in our estimates.
We expect Hunza’s core EPS to grow at CAGR of 65% over FY14 and FY15.

EPS cut on private placement dilution
Although we make some housekeeping adjustments following the end of FY13, our FY14 and FY15 earnings estimates are largely intact.
However, dilutive effect from private placement of 18.1m shares on 31 July leads to FY14 and FY15 core EPS estimates being cut by 11.3% and 11.0% respectively.

Maintain BUY with lower TP of RM2.52
Hunza currently trades at a 48% discount to FY13 book value of RM3.84 and 60% discount to revised RNAV of RM5.04 (previously RM5.29). Our revised RNAV takes into account higher than expected net debt as at end FY13, market value of Juru land and higher valuation for Gurney Paragon following its completion and opening.
With improving earnings outlook, we believe such steep discount is no longer justified. As such, we reiterate our BUY call.
Following our RNAV revision, we lower our target price to RM2.52 from RM2.62 which is based on unchanged 50% discount to RNAV. At our TP, the group will be valued at FY14-15 P/E of 18.8x and 8.4x respectively.
Key investment risks include (1) delay in procuring planning approvals, and (2) implementation of more measures by the government to curb property speculations.




Source/Extract/Excerpts/来源/转贴/摘录: Alliance-Research,
Publish date: 29/08/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock