Monday, August 5, 2013

Lippo Malls Indonesia Retail Trust : Stable Results, Continue to Enhance its Assets (SIAS)

Lippo Malls Indonesia Retail Trust
Increase Exposure
Stable Results, Continue to Enhance its Assets
Intrinsic Value S$0.650
Prev Closing S$0.500

 Lippo Malls Indonesia Retail Trust’s (LMIR) 2Q results were within expectations (+/-1%) and virtually a replicate of its 1Q numbers. 1H FY13 NPI and DPU now form 49.6% and 50.1% of our FY13F.

Approximately 4.3% of the leasable space was renewed this quarter with a positive rental reversion of 15.5%. Pluit Village saw a rise in occupancy rate due to the entry of Carrefour while Ekalokasari Plaza suffered a decline due to AEI development. The overall mall occupancy rate rose 1.6% QoQ to 94.4%. LMIR will continue to enhance its assets performance and may look to acquire one or two assets towards the end of the year. The company is also exploring its options on refinancing its S$147.5m term loan.


Given LMIR’s expected set of results, we are leaving our FY13F and FY14F intact – though there may be some upside risk due to higher occupancy rate. Maintain Increase Exposure with an intrinsic value of S$0.650.

• NPI rose 23.2% YoY (1.6% QoQ) mainly due to the new assets and some rental reversion. Meanwhile finance expenses inched up 1.8% QoQ to S$7.2m while there was some one-off gains due to indemnity recovery from vendor of Pluit Village ( S$0.7m, due to litigation case with Carrefour) and vendor of Palembang Square and Binjai Supermall (S$0.8m, delay in asset enhancement). Consequently, PBT rose 14.1% QoQ to S$29.6m. DPU for the quarter stood at 0.93 S cent, 0.04 S cent higher than the prior quarter.
• Cashflow from operating activities was S$35.9m due to positive working capital from trade receivables (S$4.6m) and payables (S$2.1m). There is a S$147.5m term loan that is poised to mature in June 2014. Management is exploring its options now but we do not see any refinancing risk given current low interest rate environment and that LMIR’s gearing is only 24.2%.

Assets Update: On the asset level, Pluit Village enjoyed an 11.2% QoQ jump in occupancy rate to 86.7% as Carrefour has moved into the property and assisted in the traffic flow. Ekalokasari Plaza experienced a 8% QoQ decline in occupancy rate to 79.9% as the property is currently undergoing AEI to build a link way, expand the carpark space and others. The period will be around one to two years and carried out in several phases. Management commented that the AEI is necessary to keep the asset competitive and relevant to shoppers. Measures will also be taken to minimize the impact on existing tenants. AEI at Binjai Supermall and Palembang Square are ongoing and estimated to be completed within this year. Overall, the mall occupancy rate rose 1.6% QoQ to 94.4%. As the management continued to enhance the assets performance, they do not rule out the possibility of acquiring one or two assets towards the end of the year.

Refinancing Issue: LMIR’s S$147.5m term loan will mature in June 2014 and management has started to look at the available refinancing options and received several proposals from the banks. They can also choose to issue MTN notes.

Forecast and Valuation: We are keeping our FY13F and FY14F intact, though there may be a slight upside surprise on the top line due to higher contribution from Pluit Village and rising occupancy across its assets. Maintain Increase Exposure with an intrinsic value of S$0.650.



Source/Extract/Excerpts/来源/转贴/摘录: SIAS-Research,
Publish date: 02/08/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock