Tuesday, July 16, 2013

Sunway REIT : Guaranteed rent for Sunway Putra Hotel adjusted (Alliance)

Sunway REIT
12-month upside potential Target price 1.56
Current price (as at 3 July) 1.53
Guaranteed rent for Sunway Putra Hotel adjusted

Yesterday, Sunway REIT (SUNREIT) announced that the trustee, the manager and Sunway Putra Hotel Sdn Bhd (SPHSB) had on 5 January 2012 entered into a supplemental agreement to the Hotel Master Lease to document the agreement reached by the parties on the guaranteed rent payable (33.6% lower for FY14) by SPHSB, in light of a major refurbishment being carried out on the adjoining Sunway Putra Mall. We are not totally surprised by this news as we understand that the performance of Sunway Putra Hotel is likely to be adversely affected due to the major refurbishment. Nonetheless, given the net differential amount of the adjusted rent is only about 1% of SUNREIT’s full year earnings for FY14, we leave our forecasts unchanged now, pending its 4QFY13 results. Hence, we keep our NEUTRAL recommendation unchanged with a DDM-based TP of RM1.56.


What’s in the news
Yesterday, SUNREIT announced that the trustee, the manager and Sunway Putra Hotel Sdn Bhd (SPHSB) had on 5 January 2012 entered into a supplemental agreement to the Hotel Master Lease (First Supplemental Agreement) to document the agreement reached by the parties on the guaranteed rent payable by SPHSB, in light of a major refurbishment being carried out on Sunway Putra Mall, a shopping mall situated on the adjoining property to the hotel commencing from 1 May 2013 for an estimated period of two years therefrom which will adversely affect the business of SPHSB.

SPHSB has appealed to the manager and the trustee for a variation to the guaranteed rent. The manager and the trustee have agreed to enter into a second supplemental agreement to the Hotel Master Lease (Second Supplemental Agreement) to vary the guaranteed rent under the First Supplemental Agreement.

Pursuant to the Second Supplemental Agreement, the parties agree to vary the guaranteed rent for 3rd fiscal year (FY14 for SUNREIT), with the total rent payable by SPHSB to the trustee shall be the amount calculated in accordance with the variable rent formula under the Hotel Master Lease.

If the variable rent calculated is less than the amount of the guaranteed rent for the 3rd fiscal year, the difference (estimated at RM3.3m/ 33.6% of the guaranteed rent) between the guaranteed rent and the variable rent shall be adjusted in agreed proportions to the guaranteed rent from the 5th fiscal year until the 11th fiscal year, which shall be mutually agreed and documented by the parties in writing to supplement the Second Supplemental Agreement.

The same variation to the total rent payable by SPHSB to the Trustee may apply to the 4th fiscal year (FY15 for SUNREIT) if requested in writing by SPHSB on the basis of continuing adverse operating conditions caused by the major refurbishment work at Sunway Putra Mall.

Our comments
We are not totally surprised by this news as we understand that the performance of Sunway Putra Hotel is likely to be adversely affected by the major refurbishment of the adjoining Sunway Putra Mall.

Nonetheless, given the net differential amount of the adjusted rent is only approximately 1% of SUNREIT’s full year earnings for FY14, we leave our forecasts unchanged now, pending its 4QFY13 results.

Valuation and recommendation
Hence, we keep our NEUTRAL recommendation unchanged with a DDM-based TP of RM1.56.
Key risks include (1) rising interest rate which could result to higher cost of equity that undermine our DDM valuation model, and (2) sharp economic slowdown which affect domestic consumptions and investment activities.




Source/Extract/Excerpts/来源/转贴/摘录: Alliance-Research,
Publish date:04/07/13

No comments:

Post a Comment

Warren E. Buffett(沃伦•巴菲特)
Be fearful when others are greedy, and be greedy when others are fearful
别人贪婪时我恐惧, 别人恐惧时我贪婪
投资只需学好两门课: 一,是如何给企业估值,二,是如何看待股市波动
吉姆·罗杰斯(Jim Rogers)
“错过时机”胜于“搞错对象”:不会全军覆没!”
做自己熟悉的事,等到发现大好机会才投钱下去

乔治·索罗斯(George Soros)

“犯错误并没有什么好羞耻的,只有知错不改才是耻辱。”

如果操作过量,即使对市场判断正确,仍会一败涂地。

李驰(中国巴菲特)
高估期间, 卖对, 不卖也对, 买是错的。
低估期间, 买对, 不买也是对, 卖是错的。

Tan Teng Boo


There’s no such thing as defensive stocks.Every stock can be defensive depending on what price you pay for it and what value you get,
冷眼(冯时能)投资概念
“买股票就是买公司的股份,买股份就是与陌生人合股做生意”。
合股做生意,则公司股份的业绩高于一切,而股票的价值决定于盈利。
价值是本,价格是末,故公司比股市重要百倍。
曹仁超-香港股神/港股明灯
1.有智慧,不如趁势
2.止损不止盈
成功者所以成功,是因为不怕失败!失败者所以失败,是失败后不再尝试!
曾淵滄-散户明灯
每逢灾难就是机会,而是在灾难发生时贱价买股票,然后放在一边,耐性地等灾难结束
  • Selected Indexes 52 week range

  • Margin of Safety

    Investment Clock

    World's First Interactive Investment Clock